1. Purchased amount
purchase price × factor rate = purchased amount$50,000 × 1.35 = $67,500The example excludes any separately disclosed fees and does not express an APR.
2. Illustrative scheduled remittance
purchased amount ÷ estimated remittance days = illustrative daily remittance$67,500 ÷ 130 business days = $519.23The actual contract may use a percentage of receipts, an estimated ACH remittance, a weekly schedule, or reconciliation terms. Never infer contract rights from this classroom calculation.
3. Correct revenue before measuring pressure
gross deposits − identified non-operating inflows = estimated operating deposits$150,000 − $50,000 = $100,000Using $150,000 as revenue would understate the burden in this fictional example.
4. Descriptive payment-burden example
(existing monthly remittances + proposed monthly remittance) ÷ operating deposits($12,000 + $10,000) ÷ $100,000 = 22%This is an educational organizing ratio, not an industry standard or approval threshold. A defensible review also considers balances, volatility, seasonality, positions, use of funds, verification, and the complete file.
The calculation-control checklist
- Label every input and its source period
- Remove verified non-operating deposits before revenue-based ratios
- Keep daily, weekly, monthly, and business-day assumptions explicit
- Separate contract math from credit-policy judgment
- Recalculate when an obligation, payoff, or remittance is corrected