1. Purchased amount

purchase price × factor rate = purchased amount$50,000 × 1.35 = $67,500

The example excludes any separately disclosed fees and does not express an APR.

2. Illustrative scheduled remittance

purchased amount ÷ estimated remittance days = illustrative daily remittance$67,500 ÷ 130 business days = $519.23

The actual contract may use a percentage of receipts, an estimated ACH remittance, a weekly schedule, or reconciliation terms. Never infer contract rights from this classroom calculation.

3. Correct revenue before measuring pressure

gross deposits − identified non-operating inflows = estimated operating deposits$150,000 − $50,000 = $100,000

Using $150,000 as revenue would understate the burden in this fictional example.

4. Descriptive payment-burden example

(existing monthly remittances + proposed monthly remittance) ÷ operating deposits($12,000 + $10,000) ÷ $100,000 = 22%

This is an educational organizing ratio, not an industry standard or approval threshold. A defensible review also considers balances, volatility, seasonality, positions, use of funds, verification, and the complete file.

The calculation-control checklist

  • Label every input and its source period
  • Remove verified non-operating deposits before revenue-based ratios
  • Keep daily, weekly, monthly, and business-day assumptions explicit
  • Separate contract math from credit-policy judgment
  • Recalculate when an obligation, payoff, or remittance is corrected